Our Properties
26 Grand Street
- # of Units: 3
- Purchase Price: $152,000
- Rehab Costs: $12,000
- After Repair Value: $184,000
- Monthly Rent: $2,900
- Investor Returns: N/A (Property Purchased Through Traditional Mortgage)
56 River Street
- # of Units: 2
- Purchase Price: $80,000
- Rehab Costs: $10,000
- After Repair Value: $115,000
- Monthly Rent: $1,700
- Investor Returns: $110,000
- Amount Raised: $100,000
- Interest: 10% Annual
- Total Repaid: $110,000 (Principal + Interest)
247 Chestnut Street
- # of Units: 2
- Purchase Price: $115,000
- Rehab Costs: $7,000
- After Repair Value: $140,000
- Monthly Rent: $1,850
- Investor Returns: $132,000
- Amount Raised: $120,000
- Interest: 10% Annual
- Total Repaid: $132,000 (Principal + Interest)
268 Chestnut Street
- # of Units: 2
- Purchase Price: $128,000
- Rehab Costs: $13,000
- After Repair Value: $170,000
- Monthly Rent: $2,200
- Investor Returns: $130,800
- Amount Raised: $120,000
- Interest: 9% Annual
- Total Repaid: $132,800
11 Kearney Street
- # of Units: 4
- Purchase Price: $260,000
- Rehab Costs: $5,000
- After Repair Value: $285,000
- Monthly Rent: $3,750
- Investor Returns: $124,000
- Amount Raised: $100,000
- Interest: 8% Annual (For 3 years)
- Total Repaid: $124,000
22 Maple Street
- Purchase Price: $285,000
- Rehab Costs: $20,000
- After Repair Value: $400,000
- Monthly Rent: $4,650
- Investor Returns: $216,000
- Amount Raised: $200,000
- Interest: 8% Annual (For 2 years)
- Total Repaid: $216,000
